Comparable sales & offer analysis
Parcel GA-575404
Worth County, GA · 27.58 ac · Unzoned · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$83,600
Adjusted value
$121,899
Value range
$93,104–$150,693
Comp $/acre
$4,420/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -31.4% versus the adjusted value.
Offer position
Max allowable offer
$69,656
Offer $/acre
$2,526/ac
Projected profit
$36,570
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-515362 | 26.8 | Sep 29, 2025 | $100,000 | 3,739 | 3,880 | 85 |
| GA-755129 | 22.6 | Jul 27, 2026 | $56,700 | 2,512 | 3,659 | 79 |
| GA-534361 | 12.9 | May 23, 2026 | $46,900 | 3,625 | 3,351 | 76 |
| GA-904493 | 14.3 | Jul 31, 2024 | $61,400 | 4,307 | 5,464 | 64 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 6,399 | 58 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 4,538 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.