Comparable sales & offer analysis
Parcel GA-480941
Worth County, GA · 1.09 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$8,300
Adjusted value
$6,146
Value range
$5,385–$6,907
Comp $/acre
$5,638/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.1% versus the adjusted value.
Offer position
Max allowable offer
$3,512
Offer $/acre
$3,222/ac
Projected profit
$1,844
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-860035 | 0.6 | Jul 27, 2026 | $2,700 | 4,880 | 4,157 | 80 |
| GA-600471 | 0.8 | Mar 7, 2025 | $4,600 | 5,979 | 6,353 | 74 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 5,392 | 71 |
| GA-731594 | 1.8 | Jul 28, 2025 | $6,100 | 3,462 | 5,380 | 69 |
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 5,842 | 65 |
| GA-172300 | 2.9 | Dec 4, 2023 | $22,000 | 7,560 | 6,002 | 63 |
| GA-622209 | 2.7 | May 7, 2025 | $13,300 | 4,889 | 6,121 | 63 |
| GA-242176 | 2.7 | Sep 28, 2024 | $17,700 | 6,637 | 6,197 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.