Comparable sales & offer analysis
Parcel AZ-529703
Yavapai County, AZ · 1,242 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,159,000
Adjusted value
$1,294,783
Value range
$1,066,957–$1,522,608
Comp $/acre
$1,043/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -10.5% versus the adjusted value.
Offer position
Max allowable offer
$739,876
Offer $/acre
$596/ac
Projected profit
$388,435
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-979776 | 1309.3 | Jul 27, 2026 | $2,203,400 | 1,683 | 1,235 | 78 |
| AZ-849764 | 1298.0 | Apr 28, 2025 | $1,498,800 | 1,155 | 1,235 | 77 |
| AZ-748896 | 692.1 | Jul 12, 2026 | $1,056,500 | 1,526 | 1,087 | 76 |
| AZ-239494 | 1067.4 | Dec 18, 2025 | $911,300 | 854 | 1,046 | 73 |
| AZ-629207 | 867.0 | May 28, 2025 | $1,107,200 | 1,277 | 1,017 | 71 |
| AZ-258805 | 648.0 | Jul 27, 2026 | $615,600 | 950 | 798 | 70 |
| AZ-128309 | 452.4 | Jul 27, 2026 | $582,700 | 1,288 | 659 | 69 |
| AZ-258733 | 615.0 | Mar 9, 2026 | $706,600 | 1,149 | 942 | 69 |
| AZ-898821 | 655.5 | Feb 17, 2026 | $1,349,800 | 2,059 | 1,242 | 69 |
| AZ-509070 | 785.1 | Sep 30, 2024 | $1,353,600 | 1,724 | 1,124 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.