Comparable sales & offer analysis
Parcel AZ-766634
Yavapai County, AZ · 134 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$167,800
Adjusted value
$198,587
Value range
$152,859–$244,314
Comp $/acre
$1,477/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.5% versus the adjusted value.
Offer position
Max allowable offer
$113,478
Offer $/acre
$844/ac
Projected profit
$59,576
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-947030 | 179.1 | Jun 30, 2025 | $157,800 | 881 | 996 | 80 |
| AZ-935371 | 53.9 | Jul 27, 2026 | $108,200 | 2,009 | 1,283 | 74 |
| AZ-467599 | 270.5 | Jul 27, 2026 | $352,100 | 1,302 | 1,582 | 73 |
| AZ-415333 | 52.4 | Feb 28, 2026 | $102,400 | 1,955 | 1,486 | 73 |
| AZ-987572 | 265.2 | Jul 27, 2026 | $374,300 | 1,411 | 1,586 | 71 |
| AZ-526667 | 137.7 | Jun 18, 2024 | $396,400 | 2,879 | 2,149 | 71 |
| AZ-827471 | 246.5 | Jul 27, 2026 | $476,600 | 1,933 | 1,275 | 70 |
| AZ-595997 | 84.8 | Nov 2, 2024 | $238,200 | 2,810 | 1,831 | 69 |
| AZ-128309 | 452.4 | Jul 27, 2026 | $582,700 | 1,288 | 1,015 | 68 |
| AZ-857408 | 235.5 | Jan 25, 2025 | $311,300 | 1,322 | 1,642 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.