Comparable sales & offer analysis
Parcel AZ-930500
Yavapai County, AZ · 1.58 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$7,700
Adjusted value
$6,911
Value range
$5,335–$8,488
Comp $/acre
$4,374/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.4% versus the adjusted value.
Offer position
Max allowable offer
$3,949
Offer $/acre
$2,500/ac
Projected profit
$2,073
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-510444 | 1.5 | Jan 16, 2026 | $4,900 | 3,198 | 4,478 | 73 |
| AZ-520923 | 2.1 | Mar 21, 2026 | $9,900 | 4,593 | 4,477 | 71 |
| AZ-490772 | 1.9 | Feb 3, 2025 | $5,800 | 3,004 | 4,718 | 69 |
| AZ-711349 | 2.9 | Aug 5, 2024 | $8,000 | 2,739 | 3,012 | 67 |
| AZ-380948 | 2.2 | Jan 23, 2025 | $9,500 | 4,344 | 6,371 | 66 |
| AZ-521521 | 3.3 | Mar 19, 2025 | $7,600 | 2,302 | 3,393 | 59 |
| AZ-952051 | 4.9 | Jan 2, 2025 | $15,200 | 3,135 | 4,018 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.