Comparable sales & offer analysis
Parcel AZ-862680
Yavapai County, AZ · 7.67 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$16,200
Adjusted value
$20,811
Value range
$16,429–$25,192
Comp $/acre
$2,713/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.2% versus the adjusted value.
Offer position
Max allowable offer
$11,892
Offer $/acre
$1,550/ac
Projected profit
$6,243
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-102819 | 8.5 | Jul 27, 2026 | $18,400 | 2,168 | 2,199 | 83 |
| AZ-722456 | 6.5 | Jul 27, 2026 | $23,200 | 3,561 | 3,021 | 82 |
| AZ-492522 | 6.8 | Jul 27, 2026 | $18,500 | 2,703 | 2,299 | 81 |
| AZ-263759 | 16.8 | Jul 27, 2026 | $57,100 | 3,408 | 2,690 | 74 |
| AZ-952051 | 4.9 | Jan 2, 2025 | $15,200 | 3,135 | 2,791 | 69 |
| AZ-923144 | 10.7 | Jan 23, 2025 | $40,800 | 3,799 | 3,050 | 68 |
| AZ-521521 | 3.3 | Mar 19, 2025 | $7,600 | 2,302 | 2,357 | 63 |
| AZ-711349 | 2.9 | Aug 5, 2024 | $8,000 | 2,739 | 2,092 | 55 |
| AZ-354266 | 24.2 | Oct 26, 2024 | $115,500 | 4,775 | 4,240 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.