Comparable sales & offer analysis
Parcel AZ-334149
Yuma County, AZ · 22.22 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$78,700
Adjusted value
$66,978
Value range
$57,204–$76,752
Comp $/acre
$3,014/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.5% versus the adjusted value.
Offer position
Max allowable offer
$38,273
Offer $/acre
$1,722/ac
Projected profit
$20,093
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-424145 | 22.1 | Jun 23, 2026 | $57,200 | 2,582 | 3,019 | 87 |
| AZ-804106 | 21.5 | Jul 27, 2026 | $57,300 | 2,658 | 3,121 | 84 |
| AZ-143639 | 15.4 | Mar 20, 2026 | $39,600 | 2,580 | 2,917 | 79 |
| AZ-664800 | 35.6 | Jul 27, 2026 | $45,600 | 1,281 | 2,031 | 77 |
| AZ-445452 | 57.1 | Mar 6, 2026 | $198,500 | 3,477 | 3,419 | 71 |
| AZ-213326 | 12.2 | Mar 14, 2026 | $45,900 | 3,749 | 3,554 | 69 |
| AZ-154309 | 24.9 | Jun 10, 2024 | $71,900 | 2,883 | 2,622 | 68 |
| AZ-595281 | 50.5 | Mar 6, 2025 | $167,300 | 3,317 | 3,312 | 65 |
| AZ-352524 | 6.8 | Mar 22, 2024 | $16,600 | 2,422 | 3,263 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.