Comparable sales & offer analysis
Parcel AZ-427336
Yuma County, AZ · 224 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$423,400
Adjusted value
$410,607
Value range
$298,146–$523,068
Comp $/acre
$1,837/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.1% versus the adjusted value.
Offer position
Max allowable offer
$234,633
Offer $/acre
$1,050/ac
Projected profit
$123,182
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-577813 | 315.8 | Jul 14, 2026 | $350,100 | 1,108 | 1,437 | 79 |
| AZ-266141 | 94.1 | Jul 27, 2026 | $285,400 | 3,034 | 2,861 | 71 |
| AZ-767423 | 238.1 | Feb 8, 2024 | $227,600 | 956 | 1,871 | 70 |
| AZ-777507 | 253.0 | Feb 29, 2024 | $390,700 | 1,544 | 1,769 | 67 |
| AZ-168944 | 716.6 | Jun 1, 2026 | $484,900 | 677 | 1,127 | 66 |
| AZ-866048 | 87.9 | Nov 20, 2025 | $213,900 | 2,432 | 1,968 | 64 |
| AZ-858125 | 395.9 | Jun 26, 2025 | $724,100 | 1,829 | 2,168 | 64 |
| AZ-428046 | 373.9 | Nov 12, 2023 | $422,400 | 1,130 | 1,470 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
