← New search
Beaufort County, SC · Sold

SC-903081

8959 County Road 177

$24,900
$5,943/ac · 4.19 ac
Acreage4.19 ac
Price per acre$5,943/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedFeb 23, 2025
Coordinates32.3839, -80.7478
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beaufort County, South Carolina. Upstate and coastal-plain tracts riding in-migration.

View Beaufort market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
29
Low risk
Wetlands14.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,578 ft away

A long utility run — price in solar/off-grid instead.

Buildable area3.39 of 4.19 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$37,084
$26,700$47,467 · $8,851/ac on 4.19 ac
Asking vs estimate
-32.9%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $24,900
Maximum allowable offer
$21,191
$5,057/ac · +30.0% target margin

You need $3,709 off asking to hit this margin.

All-in cost$22,992
Net resale$34,117
Projected profit$11,125
ROI+48.4%
Annualized+69.2%
Break-even resale$5,965/ac
Profit if resale lands off target
-20%
$4,301
-10%
$7,713
0%
$11,125
+10%
$14,537
+20%
$17,948
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SC-492739
Gravel · Power at road
3.3Jul 27, 2026$32,90010,0588,4942.2 mi
90
SC-173045
Gravel · Off grid
4.1Aug 19, 2024$22,9005,5966,0585.7 mi
82
SC-883955
Gravel · Full utilities
7.9Jul 27, 2026$59,4007,5205,4276.8 mi
81
SC-483457
Paved · Power at road
5.5Jun 15, 2026$80,70014,65110,7583.1 mi
81
SC-502569
Gravel · Power at road
2.9Mar 9, 2025$37,50012,96411,5417.4 mi
71
SC-694448
Dirt · Power at road
11.3Oct 14, 2024$121,70010,77912,1907.1 mi
59
Show adjustment detail for the top comp
  • Tract size (3.27 ac → 4.19 ac)-0.9%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.