← New search
Beaufort County, SC · Sold

SC-502569

4557 County Road 20

$41,400
$14,325/ac · 2.89 ac
Acreage2.89 ac
Price per acre$14,325/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyMixed
ListedNov 19, 2024
Coordinates32.2785, -80.7725
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beaufort County, South Carolina. Upstate and coastal-plain tracts riding in-migration.

View Beaufort market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
17
Low risk
Wetlands14.1% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

385 ft of deeded road frontage.

Power175 ft away

Power at or near the road.

Buildable area2.36 of 2.89 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$25,575
$18,495$32,655 · $8,850/ac on 2.89 ac
Asking vs estimate
+61.9%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $41,400
Maximum allowable offer
$14,614
$5,057/ac · +30.0% target margin

You need $26,786 off asking to hit this margin.

All-in cost$15,856
Net resale$23,529
Projected profit$7,673
ROI+48.4%
Annualized+69.3%
Break-even resale$5,964/ac
Profit if resale lands off target
-20%
$2,967
-10%
$5,320
0%
$7,673
+10%
$10,026
+20%
$12,379
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SC-492739
Gravel · Power at road
3.3Jul 27, 2026$32,90010,05810,1175.8 mi
88
SC-483457
Paved · Power at road
5.5Jun 15, 2026$80,70014,65112,8144.5 mi
81
SC-903081
Gravel · Off grid
4.2Feb 28, 2026$23,7005,6466,8557.4 mi
77
SC-883955
Gravel · Full utilities
7.9Jul 27, 2026$59,4007,5206,4649.0 mi
71
SC-173045
Gravel · Off grid
4.1Aug 19, 2024$22,9005,5967,21612.3 mi
67
Show adjustment detail for the top comp

    Step 3 · Market it

    Turn this underwriting into a listing

    Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.