← New search
Hudspeth County, TX · Sold

TX-486396

5432 County Road 332

$191,000
$2,476/ac · 77.15 ac
Acreage77.15 ac
Price per acre$2,476/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedDec 21, 2023
Coordinates31.4006, -105.4791
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Hudspeth County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Hudspeth market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
18
Low risk
Wetlands19.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.1%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

958 ft of deeded road frontage.

Power194 ft away

Power at or near the road.

Buildable area59.00 of 77.15 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$219,585
$176,433$262,737 · $2,846/ac on 77.15 ac
Asking vs estimate
-13.0%
Priced below the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $191,000
Maximum allowable offer
$125,477
$1,626/ac · +30.0% target margin

You need $65,523 off asking to hit this margin.

All-in cost$136,143
Net resale$202,018
Projected profit$65,875
ROI+48.4%
Annualized+69.2%
Break-even resale$1,918/ac
Profit if resale lands off target
-20%
$25,472
-10%
$45,674
0%
$65,875
+10%
$86,077
+20%
$106,279
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-128480
Landlocked · Off grid
349.1Jul 27, 2026$338,2009692,1655.2 mi
71
TX-996269
Dirt · Full utilities
70.4Dec 21, 2023$290,9004,1343,68912.8 mi
69
TX-287771
Gravel · Off grid
208.9Jul 27, 2026$502,9002,4083,15510.5 mi
68
TX-537700
Gravel · Power at road
198.4Jul 27, 2026$429,8002,1662,37916.1 mi
68
TX-754342
Gravel · Power at road
17.4May 10, 2024$68,8003,9502,8667.7 mi
54
Show adjustment detail for the top comp
  • Tract size (349.12 ac → 77.15 ac)+49.8%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.