← New search
Otero County, NM · Sold

NM-563867

4597 County Road 86

$15,200
$637/ac · 23.88 ac
Acreage23.88 ac
Price per acre$637/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedFeb 9, 2024
Coordinates32.6771, -105.5998
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Otero County, New Mexico. Cheapest large-tract market in the country; access and water are the whole story.

View Otero market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands8.1% of tract

Little to no mapped wetland coverage.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power3,820 ft away

Service extension needed; get a utility quote.

Buildable area20.85 of 23.88 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$18,367
$13,878$22,855 · $769/ac on 23.88 ac
Asking vs estimate
-17.2%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $15,200
Maximum allowable offer
$10,495
$439/ac · +30.0% target margin

You need $4,705 off asking to hit this margin.

All-in cost$11,387
Net resale$16,897
Projected profit$5,510
ROI+48.4%
Annualized+69.3%
Break-even resale$518/ac
Profit if resale lands off target
-20%
$2,131
-10%
$3,821
0%
$5,510
+10%
$7,200
+20%
$8,890
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NM-603270
Gravel · Full utilities
15.5Jul 27, 2026$29,9001,92886710.6 mi
75
NM-624465
Dirt · Off grid
36.8Jul 27, 2026$22,90062152815.8 mi
74
NM-914112
Gravel · Power at road
28.5Dec 11, 2025$44,9001,57496119.6 mi
70
NM-724577
Gravel · Full utilities
39.9Jun 15, 2025$48,2001,20865310.8 mi
70
NM-634763
Gravel · Off grid
45.7Jan 25, 2026$37,50082163717.5 mi
66
NM-284457
Paved · Off grid
36.6Mar 7, 2025$62,3001,7031,11413.5 mi
66
NM-733093
Dirt · Full utilities
13.6Sep 24, 2024$13,4009855478.5 mi
63
NM-664932
Dirt · Full utilities
51.6Mar 22, 2024$61,2001,18582113.6 mi
56
NM-445526
Paved · Full utilities
79.4Feb 29, 2024$116,7001,46981610.8 mi
52
Show adjustment detail for the top comp
  • Tract size (15.49 ac → 23.88 ac)-5.3%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.