← New search
Uvalde County, TX · Sold

TX-659705

3615 County Road 228

$1,549,600
$1,827/ac · 848 ac
Acreage848 ac
Price per acre$1,827/ac
ZoningUnzoned
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedSep 17, 2023
Coordinates29.4496, -99.8073
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Uvalde County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Uvalde market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands15.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power14,054 ft away

A long utility run — price in solar/off-grid instead.

Buildable area684.74 of 847.97 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,041,221
$1,517,091$2,565,352 · $2,407/ac on 848 ac
Asking vs estimate
-24.1%
Priced below the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,549,600
Maximum allowable offer
$1,166,412
$1,376/ac · +30.0% target margin

You need $383,188 off asking to hit this margin.

All-in cost$1,265,557
Net resale$1,877,924
Projected profit$612,367
ROI+48.4%
Annualized+69.2%
Break-even resale$1,622/ac
Profit if resale lands off target
-20%
$236,782
-10%
$424,574
0%
$612,367
+10%
$800,159
+20%
$987,951
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-799262
Dirt · Off grid
615.2Sep 28, 2025$1,633,2002,6552,9013.2 mi
76
TX-707370
Paved · Power at road
156.2Jul 27, 2026$674,7004,3191,8986.6 mi
65
TX-316318
Gravel · Power at road
72.9Oct 18, 2025$254,4003,4901,5465.6 mi
57
TX-697961
Gravel · Power at road
239.7Mar 4, 2024$849,4003,5432,27712.3 mi
54
TX-776397
Paved · Off grid
77.2May 27, 2025$403,5005,2262,3768.9 mi
52
TX-886362
Dirt · Off grid
75.3Apr 18, 2025$419,7005,5763,47212.1 mi
50
Show adjustment detail for the top comp
  • Tract size (615.18 ac → 847.97 ac)-9.4%
  • Access (Dirt → Gravel)+16.3%
  • Market time (11 mo)+3.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.