← New search
Worth County, GA · Sold

GA-515362

3893 County Road 18

$113,400
$4,239/ac · 26.75 ac
Acreage26.75 ac
Price per acre$4,239/ac
ZoningMixed Use
Road accessDirt
UtilitiesPower at road
TopographyFlat
ListedAug 13, 2024
Coordinates31.6057, -83.7481
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Worth County, Georgia. Pine timber and exurban Atlanta tracts with steady builder demand.

View Worth market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands35.8% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope2.9%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power76 ft away

Power at or near the road.

Buildable area16.31 of 26.75 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$112,995
$81,356$144,633 · $4,224/ac on 26.75 ac
Asking vs estimate
+0.4%
In line with the comp set

Weighted from 6 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $113,400
Maximum allowable offer
$64,568
$2,414/ac · +30.0% target margin

You need $48,832 off asking to hit this margin.

All-in cost$70,056
Net resale$103,955
Projected profit$33,899
ROI+48.4%
Annualized+69.3%
Break-even resale$2,847/ac
Profit if resale lands off target
-20%
$13,108
-10%
$23,503
0%
$33,899
+10%
$44,294
+20%
$54,690
Comparable sales6 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
GA-575404
Dirt · Power at road
27.6Apr 14, 2025$74,6002,7042,8692.0 mi
83
GA-755129
Landlocked · Off grid
22.6Jul 27, 2026$56,7002,5123,6568.5 mi
81
GA-534361
Dirt · Power at road
12.9May 23, 2026$46,9003,6253,3485.9 mi
76
GA-904493
Landlocked · Power at road
14.3Jul 31, 2024$61,4004,3075,4627.8 mi
68
GA-877061
Landlocked · Power at road
91.6Dec 29, 2024$339,7003,7096,3969.9 mi
57
GA-936933
Gravel · Off grid
83.5Jan 9, 2024$270,3003,2384,5376.2 mi
55
Show adjustment detail for the top comp
  • Market time (16 mo)+5.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.