Comparable sales & offer analysis
Parcel GA-515362
Worth County, GA · 26.75 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$113,400
Adjusted value
$113,656
Value range
$81,833–$145,480
Comp $/acre
$4,249/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -0.2% versus the adjusted value.
Offer position
Max allowable offer
$64,947
Offer $/acre
$2,428/ac
Projected profit
$34,097
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-575404 | 27.6 | Apr 14, 2025 | $74,600 | 2,704 | 2,884 | 82 |
| GA-755129 | 22.6 | Jul 27, 2026 | $56,700 | 2,512 | 3,676 | 80 |
| GA-534361 | 12.9 | May 23, 2026 | $46,900 | 3,625 | 3,367 | 75 |
| GA-904493 | 14.3 | Jul 31, 2024 | $61,400 | 4,307 | 5,490 | 68 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 6,429 | 57 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 4,560 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.