Comparable sales & offer analysis
Parcel TX-215393
Andrews County, TX · 37.31 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$246,800
Adjusted value
$209,855
Value range
$166,200–$253,511
Comp $/acre
$5,625/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.6% versus the adjusted value.
Offer position
Max allowable offer
$119,917
Offer $/acre
$3,214/ac
Projected profit
$62,957
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-575907 | 54.1 | Jul 27, 2026 | $295,600 | 5,461 | 6,873 | 77 |
| TX-814036 | 14.0 | Jul 25, 2026 | $76,400 | 5,476 | 4,082 | 67 |
| TX-233978 | 13.4 | Apr 1, 2024 | $95,800 | 7,163 | 5,847 | 66 |
| TX-614419 | 18.4 | Jan 20, 2024 | $94,700 | 5,139 | 4,378 | 61 |
| TX-543990 | 13.5 | Mar 23, 2024 | $81,400 | 6,033 | 6,749 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.