← New search
Andrews County, TX · Sold

TX-215393

2021 County Road 154

$246,800
$6,615/ac · 37.31 ac
Acreage37.31 ac
Price per acre$6,615/ac
ZoningMixed Use
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedFeb 2, 2025
Coordinates32.2297, -102.6123
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Andrews County, Texas. The deepest land market in the country; hill country premium, west Texas value.

View Andrews market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
36
Moderate risk
Wetlands28.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope2.6%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

1,012 ft of deeded road frontage.

Power11,100 ft away

A long utility run — price in solar/off-grid instead.

Buildable area25.45 of 37.31 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$208,715
$165,237$252,193 · $5,594/ac on 37.31 ac
Asking vs estimate
+18.2%
Priced above the comp set

Weighted from 5 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $246,800
Maximum allowable offer
$119,266
$3,197/ac · +30.0% target margin

You need $127,534 off asking to hit this margin.

All-in cost$129,404
Net resale$192,017
Projected profit$62,614
ROI+48.4%
Annualized+69.2%
Break-even resale$3,770/ac
Profit if resale lands off target
-20%
$24,210
-10%
$43,412
0%
$62,614
+10%
$81,816
+20%
$101,017
Comparable sales5 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TX-575907
Dirt · Off grid
54.1Jul 27, 2026$295,6005,4616,8358.8 mi
79
TX-814036
Paved · Off grid
14.0Jul 25, 2026$76,4005,4764,05913.3 mi
68
TX-233978
Gravel · Power at road
13.4Apr 1, 2024$95,8007,1635,8172.4 mi
67
TX-614419
Gravel · Power at road
18.4Jan 20, 2024$94,7005,1394,3569.2 mi
62
TX-543990
Dirt · Off grid
13.5Mar 23, 2024$81,4006,0336,7153.7 mi
61
Show adjustment detail for the top comp
  • Tract size (54.14 ac → 37.31 ac)+7.4%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.