Comparable sales & offer analysis
Parcel SD-109300
Beadle County, SD · 927 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,352,200
Adjusted value
$980,312
Value range
$795,981–$1,164,643
Comp $/acre
$1,057/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +37.9% versus the adjusted value.
Offer position
Max allowable offer
$560,178
Offer $/acre
$604/ac
Projected profit
$294,094
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| SD-199197 | 860.8 | Jul 27, 2026 | $982,500 | 1,141 | 1,208 | 84 |
| SD-108372 | 473.5 | Mar 25, 2026 | $705,200 | 1,489 | 1,053 | 74 |
| SD-349932 | 1466.0 | Jan 14, 2025 | $1,734,100 | 1,183 | 1,289 | 72 |
| SD-839373 | 977.8 | Apr 2, 2024 | $939,300 | 961 | 917 | 72 |
| SD-838431 | 494.2 | Nov 23, 2025 | $454,000 | 919 | 675 | 70 |
| SD-279783 | 1316.0 | Mar 9, 2024 | $1,258,700 | 957 | 1,182 | 70 |
| SD-239842 | 1373.5 | Dec 4, 2024 | $1,638,400 | 1,193 | 1,249 | 66 |
| SD-537723 | 295.9 | Apr 18, 2026 | $451,700 | 1,527 | 806 | 64 |
| SD-387928 | 343.3 | Feb 21, 2026 | $677,900 | 1,975 | 1,095 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.