← New search
Beadle County, SD · Sold

SD-109300

9560 County Road 54

$1,352,200
$1,458/ac · 927 ac
Acreage927 ac
Price per acre$1,458/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographyMixed
ListedMay 11, 2026
Coordinates44.5077, -98.2083
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Beadle County, South Dakota. West River grazing and Black Hills recreational parcels.

View Beadle market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
23
Low risk
Wetlands15.6% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

5,365 ft of deeded road frontage.

Power11,100 ft away

A long utility run — price in solar/off-grid instead.

Buildable area743.63 of 927.45 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$974,833
$791,421$1,158,246 · $1,051/ac on 927 ac
Asking vs estimate
+38.7%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,352,200
Maximum allowable offer
$557,047
$601/ac · +30.0% target margin

You need $795,153 off asking to hit this margin.

All-in cost$604,396
Net resale$896,846
Projected profit$292,450
ROI+48.4%
Annualized+69.3%
Break-even resale$708/ac
Profit if resale lands off target
-20%
$113,081
-10%
$202,766
0%
$292,450
+10%
$382,135
+20%
$471,820
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
SD-199197
Landlocked · Power at road
860.8Jul 27, 2026$982,5001,1411,20212.1 mi
85
SD-108372
Dirt · Power at road
473.5Mar 25, 2026$705,2001,4891,04811.1 mi
75
SD-349932
Landlocked · Full utilities
1466.0Jan 14, 2025$1,734,1001,1831,2823.6 mi
73
SD-839373
Dirt · Power at road
977.8Apr 2, 2024$939,3009619138.8 mi
72
SD-838431
Gravel · Off grid
494.2Nov 23, 2025$454,0009196716.7 mi
71
SD-279783
Dirt · Off grid
1316.0Mar 9, 2024$1,258,7009571,1767.6 mi
70
SD-239842
Gravel · Off grid
1373.5Dec 4, 2024$1,638,4001,1931,24211.3 mi
66
SD-537723
Gravel · Power at road
295.9Apr 18, 2026$451,7001,5278019.3 mi
65
SD-387928
Gravel · Power at road
343.3Feb 21, 2026$677,9001,9751,0899.6 mi
64
Show adjustment detail for the top comp
  • Tract size (860.77 ac → 927.45 ac)-2.3%
  • Access (Landlocked → Dirt)+26.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.