Comparable sales & offer analysis
Parcel SD-108372
Beadle County, SD · 474 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$791,500
Adjusted value
$710,855
Value range
$573,519–$848,192
Comp $/acre
$1,501/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.3% versus the adjusted value.
Offer position
Max allowable offer
$406,203
Offer $/acre
$858/ac
Projected profit
$213,257
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| SD-199197 | 860.8 | Jul 27, 2026 | $982,500 | 1,141 | 1,746 | 84 |
| SD-347412 | 236.2 | Jul 27, 2026 | $406,500 | 1,721 | 1,431 | 78 |
| SD-287215 | 204.8 | May 27, 2026 | $404,200 | 1,974 | 1,846 | 78 |
| SD-109300 | 927.5 | Jul 27, 2026 | $1,115,600 | 1,203 | 1,752 | 77 |
| SD-387928 | 343.3 | Feb 21, 2026 | $677,900 | 1,975 | 1,583 | 77 |
| SD-838431 | 494.2 | Nov 23, 2025 | $454,000 | 919 | 976 | 76 |
| SD-537723 | 295.9 | Apr 18, 2026 | $451,700 | 1,527 | 1,164 | 74 |
| SD-387424 | 238.3 | May 20, 2026 | $437,500 | 1,836 | 1,307 | 68 |
| SD-839373 | 977.8 | Apr 2, 2024 | $939,300 | 961 | 1,326 | 65 |
| SD-349932 | 1466.0 | Jan 14, 2025 | $1,734,100 | 1,183 | 1,863 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.