Comparable sales & offer analysis
Parcel NC-701168
Beaufort County, NC · 1.05 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$10,100
Adjusted value
$8,445
Value range
$7,132–$9,758
Comp $/acre
$8,043/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +19.6% versus the adjusted value.
Offer position
Max allowable offer
$4,826
Offer $/acre
$4,596/ac
Projected profit
$2,534
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-831648 | 1.5 | Jul 27, 2026 | $16,700 | 11,276 | 8,177 | 82 |
| NC-671008 | 0.9 | Mar 31, 2025 | $9,600 | 10,283 | 7,570 | 78 |
| NC-600976 | 0.9 | Jul 21, 2025 | $8,300 | 9,152 | 9,438 | 73 |
| NC-231074 | 1.0 | May 17, 2024 | $5,000 | 5,111 | 6,499 | 73 |
| NC-172511 | 2.8 | Jul 27, 2026 | $33,200 | 11,980 | 10,383 | 71 |
| NC-831479 | 1.3 | Feb 17, 2025 | $9,200 | 6,985 | 6,030 | 69 |
| NC-970525 | 0.7 | Aug 28, 2025 | $5,300 | 7,998 | 8,193 | 69 |
| NC-862230 | 2.3 | Dec 23, 2025 | $30,200 | 13,361 | 8,202 | 67 |
| NC-412373 | 2.5 | Jul 24, 2024 | $15,400 | 6,133 | 7,864 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
