Comparable sales & offer analysis
Parcel NC-544096
Beaufort County, NC · 8.75 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$76,600
Adjusted value
$57,156
Value range
$42,005–$72,306
Comp $/acre
$6,532/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +34.0% versus the adjusted value.
Offer position
Max allowable offer
$32,660
Offer $/acre
$3,733/ac
Projected profit
$17,147
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-603795 | 7.0 | Jul 27, 2026 | $38,900 | 5,536 | 4,507 | 82 |
| NC-233455 | 5.5 | Jul 27, 2026 | $30,400 | 5,529 | 5,418 | 81 |
| NC-625106 | 18.2 | Jul 27, 2026 | $127,800 | 7,030 | 9,607 | 76 |
| NC-573884 | 7.5 | Apr 8, 2025 | $48,400 | 6,453 | 5,835 | 76 |
| NC-484245 | 9.7 | May 27, 2025 | $39,100 | 4,015 | 5,410 | 75 |
| NC-134788 | 14.4 | Sep 7, 2025 | $68,100 | 4,714 | 5,147 | 74 |
| NC-115567 | 25.4 | Jul 27, 2026 | $123,300 | 4,855 | 6,454 | 73 |
| NC-725024 | 17.1 | Jul 5, 2026 | $99,200 | 5,789 | 6,300 | 73 |
| NC-172511 | 2.8 | Jul 27, 2026 | $33,200 | 11,980 | 9,841 | 71 |
| NC-215536 | 24.8 | Sep 25, 2025 | $103,800 | 4,182 | 7,252 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.