Comparable sales & offer analysis
Parcel UT-275831
Beaver County, UT · 68.31 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$239,600
Adjusted value
$206,497
Value range
$173,408–$239,586
Comp $/acre
$3,023/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +16.0% versus the adjusted value.
Offer position
Max allowable offer
$117,998
Offer $/acre
$1,727/ac
Projected profit
$61,949
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| UT-996522 | 112.7 | Jul 27, 2026 | $354,400 | 3,145 | 2,841 | 79 |
| UT-615176 | 42.5 | Jul 27, 2026 | $195,500 | 4,599 | 2,835 | 77 |
| UT-974081 | 19.2 | Jul 27, 2026 | $83,800 | 4,359 | 2,768 | 75 |
| UT-276745 | 132.4 | Dec 21, 2025 | $704,100 | 5,316 | 3,575 | 72 |
| UT-703958 | 17.6 | Jul 27, 2026 | $52,800 | 3,000 | 2,384 | 68 |
| UT-233824 | 16.0 | Aug 5, 2025 | $82,400 | 5,162 | 2,871 | 64 |
| UT-538046 | 339.9 | Aug 26, 2025 | $998,300 | 2,937 | 3,737 | 59 |
| UT-877576 | 241.8 | Sep 29, 2024 | $939,500 | 3,885 | 3,946 | 55 |
| UT-343566 | 13.2 | May 15, 2025 | $44,200 | 3,337 | 2,512 | 51 |
| UT-583769 | 15.3 | Dec 9, 2023 | $76,200 | 4,966 | 2,925 | 47 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.