Comparable sales & offer analysis
Parcel NH-435369
Belknap County, NH · 22.00 ac · Mixed Use · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$569,200
Adjusted value
$499,230
Value range
$453,067–$545,394
Comp $/acre
$22,692/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.0% versus the adjusted value.
Offer position
Max allowable offer
$285,274
Offer $/acre
$12,967/ac
Projected profit
$149,769
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NH-115944 | 33.4 | Jan 28, 2026 | $784,300 | 23,509 | 21,113 | 82 |
| NH-835560 | 25.3 | Jun 19, 2026 | $495,200 | 19,604 | 23,874 | 82 |
| NH-404051 | 8.5 | Jul 27, 2026 | $193,300 | 22,819 | 20,883 | 75 |
| NH-856688 | 57.2 | Jun 18, 2026 | $1,034,800 | 18,093 | 24,304 | 75 |
| NH-226562 | 52.2 | Aug 19, 2025 | $745,400 | 14,280 | 20,369 | 65 |
| NH-324261 | 9.9 | Aug 7, 2025 | $162,800 | 16,512 | 21,818 | 64 |
| NH-266851 | 64.4 | Mar 8, 2025 | $656,200 | 10,197 | 26,853 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.