← New search
Belknap County, NH · Sold

NH-435369

2768 County Road 82

$569,200
$25,873/ac · 22.00 ac
Acreage22.00 ac
Price per acre$25,873/ac
ZoningMixed Use
Road accessPaved
UtilitiesPower at road
TopographyMixed
ListedAug 19, 2024
Coordinates43.5939, -71.4780
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Belknap County, New Hampshire. White Mountain camp lots and buildable woodland.

View Belknap market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands6.0% of tract

Little to no mapped wetland coverage.

Average slope3.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power199 ft away

Power at or near the road.

Buildable area19.65 of 22.00 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$496,500
$450,612$542,388 · $22,568/ac on 22.00 ac
Asking vs estimate
+14.6%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $569,200
Maximum allowable offer
$283,714
$12,896/ac · +30.0% target margin

You need $285,486 off asking to hit this margin.

All-in cost$307,830
Net resale$456,780
Projected profit$148,950
ROI+48.4%
Annualized+69.3%
Break-even resale$15,209/ac
Profit if resale lands off target
-20%
$57,594
-10%
$103,272
0%
$148,950
+10%
$194,628
+20%
$240,306
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-835560
Gravel · Power at road
25.3Jun 19, 2026$495,20019,60423,7436.5 mi
83
NH-115944
Paved · Full utilities
33.4Jan 28, 2026$784,30023,50920,9982.2 mi
83
NH-404051
Paved · Power at road
8.5Jul 27, 2026$193,30022,81920,7674.6 mi
76
NH-856688
Dirt · Full utilities
57.2Jun 18, 2026$1,034,80018,09324,1703.1 mi
76
NH-226562
Paved · Off grid
52.2Aug 19, 2025$745,40014,28020,2607.9 mi
66
NH-324261
Dirt · Power at road
9.9Aug 7, 2025$162,80016,51221,7029.6 mi
65
NH-266851
Landlocked · Off grid
64.4Mar 8, 2025$656,20010,19726,7123.7 mi
62
Show adjustment detail for the top comp
  • Tract size (25.26 ac → 22 ac)+2.0%
  • Access (Gravel → Paved)+18.0%
  • Market time (2 mo)+0.7%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.