Comparable sales & offer analysis
Parcel ID-842261
Bonner County, ID · 4.37 ac · Residential · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$25,200
Adjusted value
$23,404
Value range
$18,615–$28,193
Comp $/acre
$5,356/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.7% versus the adjusted value.
Offer position
Max allowable offer
$13,374
Offer $/acre
$3,060/ac
Projected profit
$7,021
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-944275 | 18.8 | Jul 27, 2026 | $106,200 | 5,647 | 4,615 | 74 |
| ID-484206 | 17.9 | Jul 27, 2026 | $58,800 | 3,287 | 4,310 | 72 |
| ID-242871 | 6.8 | Dec 26, 2024 | $27,600 | 4,055 | 5,211 | 71 |
| ID-930932 | 1.7 | Mar 31, 2026 | $9,600 | 5,737 | 5,885 | 70 |
| ID-110448 | 1.2 | Jun 1, 2026 | $7,000 | 5,921 | 4,745 | 66 |
| ID-740585 | 1.3 | Feb 2, 2026 | $7,900 | 6,110 | 5,198 | 65 |
| ID-763921 | 14.6 | Sep 5, 2024 | $135,800 | 9,329 | 7,992 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.