Comparable sales & offer analysis
Parcel ID-808950
Bonner County, ID · 556 ac · Agricultural · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$809,100
Adjusted value
$1,157,473
Value range
$1,025,750–$1,289,196
Comp $/acre
$2,081/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -30.1% versus the adjusted value.
Offer position
Max allowable offer
$661,413
Offer $/acre
$1,189/ac
Projected profit
$347,242
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-879298 | 715.6 | Jul 27, 2026 | $2,655,200 | 3,710 | 2,314 | 88 |
| ID-128950 | 556.2 | Jul 27, 2026 | $2,268,700 | 4,079 | 2,252 | 84 |
| ID-627646 | 216.3 | May 2, 2026 | $465,100 | 2,151 | 1,649 | 75 |
| ID-109256 | 694.2 | Apr 20, 2025 | $2,176,200 | 3,135 | 2,047 | 73 |
| ID-436465 | 91.9 | Dec 14, 2025 | $458,000 | 4,982 | 2,083 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.