Comparable sales & offer analysis
Parcel NE-625450
Box Butte County, NE · 54.43 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$219,600
Adjusted value
$203,722
Value range
$162,634–$244,810
Comp $/acre
$3,743/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.8% versus the adjusted value.
Offer position
Max allowable offer
$116,413
Offer $/acre
$2,139/ac
Projected profit
$61,117
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-445165 | 44.3 | Mar 1, 2026 | $164,100 | 3,705 | 4,288 | 83 |
| NE-505488 | 56.0 | Jun 27, 2024 | $92,700 | 1,657 | 3,159 | 71 |
| NE-686322 | 102.4 | Jul 14, 2025 | $306,200 | 2,991 | 4,378 | 71 |
| NE-774520 | 27.8 | Jul 3, 2025 | $77,900 | 2,809 | 3,080 | 70 |
| NE-626651 | 129.9 | Jan 13, 2025 | $418,800 | 3,224 | 4,931 | 64 |
| NE-506581 | 123.5 | Jan 20, 2024 | $211,200 | 1,710 | 2,682 | 57 |
| NE-777064 | 175.2 | Dec 19, 2024 | $420,800 | 2,401 | 3,420 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.