Comparable sales & offer analysis
Parcel KY-899428
Breckinridge County, KY · 509 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$510,200
Adjusted value
$817,328
Value range
$683,955–$950,700
Comp $/acre
$1,606/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -37.6% versus the adjusted value.
Offer position
Max allowable offer
$467,044
Offer $/acre
$918/ac
Projected profit
$245,198
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KY-749407 | 501.1 | Sep 14, 2025 | $1,129,100 | 2,253 | 1,985 | 80 |
| KY-829263 | 451.5 | Mar 25, 2024 | $705,100 | 1,562 | 1,647 | 70 |
| KY-818588 | 276.9 | Nov 26, 2024 | $441,900 | 1,596 | 1,671 | 66 |
| KY-907114 | 95.2 | Sep 1, 2025 | $199,200 | 2,093 | 1,372 | 62 |
| KY-507599 | 135.2 | Dec 14, 2024 | $306,000 | 2,262 | 1,648 | 62 |
| KY-357348 | 112.8 | Dec 31, 2024 | $147,100 | 1,304 | 1,144 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
