Comparable sales & offer analysis
Parcel NY-220667
Broome County, NY · 0.89 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$9,000
Adjusted value
$10,126
Value range
$8,654–$11,598
Comp $/acre
$11,378/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.1% versus the adjusted value.
Offer position
Max allowable offer
$5,786
Offer $/acre
$6,502/ac
Projected profit
$3,038
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-380880 | 1.0 | Oct 19, 2025 | $22,400 | 21,503 | 13,310 | 75 |
| NY-822303 | 2.9 | Jul 27, 2026 | $44,000 | 15,072 | 11,236 | 72 |
| NY-752597 | 3.6 | Jul 27, 2026 | $46,900 | 12,979 | 9,739 | 71 |
| NY-611640 | 1.8 | Dec 4, 2024 | $17,100 | 9,524 | 13,024 | 62 |
| NY-363613 | 7.5 | Aug 24, 2024 | $59,600 | 7,919 | 9,128 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
