Comparable sales & offer analysis
Parcel WI-774300
Burnett County, WI · 13.52 ac · Agricultural · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$110,100
Adjusted value
$122,005
Value range
$98,281–$145,729
Comp $/acre
$9,024/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -9.8% versus the adjusted value.
Offer position
Max allowable offer
$69,717
Offer $/acre
$5,157/ac
Projected profit
$36,601
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-464218 | 12.7 | Jun 26, 2026 | $50,000 | 3,921 | 8,050 | 89 |
| WI-873599 | 8.1 | Jul 27, 2026 | $35,600 | 4,369 | 6,814 | 77 |
| WI-664936 | 21.4 | Jul 27, 2026 | $164,300 | 7,669 | 7,885 | 74 |
| WI-754686 | 17.9 | Sep 27, 2025 | $90,100 | 5,037 | 6,090 | 73 |
| WI-262813 | 4.6 | Jul 27, 2026 | $32,900 | 7,142 | 9,285 | 70 |
| WI-753304 | 6.6 | Sep 7, 2025 | $60,700 | 9,236 | 10,772 | 69 |
| WI-825259 | 27.1 | Dec 16, 2024 | $200,900 | 7,420 | 10,240 | 69 |
| WI-795108 | 24.3 | Sep 16, 2025 | $139,100 | 5,730 | 11,141 | 66 |
| WI-925655 | 36.1 | Dec 5, 2025 | $248,600 | 6,889 | 9,585 | 65 |
| WI-622809 | 4.6 | Feb 13, 2026 | $39,800 | 8,667 | 11,478 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.