Comparable sales & offer analysis
Parcel ID-506754
Camas County, ID · 113 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$846,000
Adjusted value
$853,011
Value range
$724,670–$981,353
Comp $/acre
$7,527/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -0.8% versus the adjusted value.
Offer position
Max allowable offer
$487,435
Offer $/acre
$4,301/ac
Projected profit
$255,903
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-226699 | 108.9 | Mar 12, 2026 | $694,600 | 6,378 | 6,464 | 85 |
| ID-607883 | 256.8 | Jul 27, 2026 | $1,479,200 | 5,761 | 8,528 | 81 |
| ID-206247 | 78.5 | Jan 27, 2026 | $582,000 | 7,415 | 8,209 | 77 |
| ID-767259 | 163.4 | Nov 27, 2024 | $1,021,200 | 6,250 | 9,376 | 76 |
| ID-235955 | 63.5 | Dec 27, 2025 | $349,500 | 5,503 | 6,267 | 74 |
| ID-506866 | 122.9 | Dec 3, 2024 | $768,000 | 6,249 | 5,909 | 73 |
| ID-118378 | 367.5 | Jul 27, 2026 | $1,968,300 | 5,356 | 6,434 | 69 |
| ID-825143 | 35.3 | Aug 9, 2024 | $254,000 | 7,199 | 7,719 | 64 |
| ID-538187 | 320.0 | Mar 23, 2025 | $1,465,200 | 4,579 | 8,201 | 63 |
| ID-667592 | 207.9 | Jul 27, 2024 | $1,902,300 | 9,148 | 8,281 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
