Comparable sales & offer analysis
Parcel NJ-642350
Cape May County, NJ · 1.10 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$38,500
Adjusted value
$32,161
Value range
$24,701–$39,621
Comp $/acre
$29,237/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +19.7% versus the adjusted value.
Offer position
Max allowable offer
$18,378
Offer $/acre
$16,707/ac
Projected profit
$9,648
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-102110 | 0.9 | Jul 27, 2026 | $43,000 | 46,708 | 32,554 | 89 |
| NJ-732265 | 1.0 | Jan 19, 2026 | $45,500 | 44,191 | 45,218 | 88 |
| NJ-512297 | 1.1 | May 6, 2026 | $42,800 | 40,415 | 24,488 | 84 |
| NJ-142693 | 1.4 | Apr 18, 2026 | $47,800 | 33,928 | 29,328 | 83 |
| NJ-692840 | 1.6 | Oct 19, 2025 | $28,500 | 18,136 | 23,844 | 83 |
| NJ-132358 | 1.1 | Jun 6, 2025 | $33,700 | 30,643 | 32,178 | 82 |
| NJ-641961 | 0.8 | Sep 5, 2025 | $32,200 | 38,778 | 29,388 | 79 |
| NJ-353240 | 2.1 | Sep 8, 2025 | $44,500 | 21,276 | 18,985 | 76 |
| NJ-173241 | 2.1 | Nov 16, 2025 | $80,300 | 38,401 | 27,871 | 75 |
| NJ-673642 | 2.8 | Jul 27, 2026 | $71,500 | 25,520 | 26,016 | 75 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
