Comparable sales & offer analysis
Parcel MS-453813
Carroll County, MS · 11.08 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$73,500
Adjusted value
$64,943
Value range
$53,988–$75,898
Comp $/acre
$5,861/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.2% versus the adjusted value.
Offer position
Max allowable offer
$37,110
Offer $/acre
$3,349/ac
Projected profit
$19,483
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-504554 | 19.0 | Jul 27, 2026 | $83,500 | 4,407 | 6,705 | 81 |
| MS-264363 | 16.5 | Jun 15, 2025 | $108,200 | 6,551 | 7,151 | 81 |
| MS-773397 | 8.2 | Jul 27, 2026 | $33,000 | 4,026 | 5,593 | 80 |
| MS-492794 | 5.3 | Jul 27, 2026 | $22,400 | 4,230 | 5,729 | 74 |
| MS-893700 | 10.2 | Oct 6, 2024 | $26,500 | 2,600 | 4,995 | 74 |
| MS-434524 | 18.6 | Feb 21, 2026 | $74,700 | 4,025 | 5,284 | 72 |
| MS-692103 | 3.2 | Jul 27, 2026 | $23,000 | 7,169 | 6,940 | 71 |
| MS-572189 | 3.4 | Apr 5, 2025 | $11,700 | 3,416 | 3,932 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
