Comparable sales & offer analysis
Parcel NY-238337
Cattaraugus County, NY · 231 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$627,000
Adjusted value
$734,434
Value range
$599,267–$869,600
Comp $/acre
$3,182/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.6% versus the adjusted value.
Offer position
Max allowable offer
$419,676
Offer $/acre
$1,818/ac
Projected profit
$220,330
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-808031 | 184.9 | Jul 27, 2026 | $573,400 | 3,101 | 3,455 | 82 |
| NY-158196 | 208.4 | Jun 11, 2026 | $653,600 | 3,136 | 3,721 | 79 |
| NY-247717 | 147.3 | Jan 21, 2026 | $341,400 | 2,317 | 2,480 | 78 |
| NY-557927 | 171.5 | Sep 21, 2024 | $472,700 | 2,756 | 3,240 | 77 |
| NY-999785 | 658.9 | Jul 27, 2026 | $1,058,400 | 1,606 | 2,202 | 71 |
| NY-359846 | 688.7 | Jul 27, 2026 | $2,104,900 | 3,056 | 3,610 | 70 |
| NY-209014 | 376.9 | Oct 27, 2025 | $438,900 | 1,164 | 2,414 | 69 |
| NY-146977 | 86.2 | Jul 27, 2026 | $363,300 | 4,216 | 3,126 | 68 |
| NY-276676 | 69.3 | Dec 2, 2024 | $384,400 | 5,547 | 3,596 | 65 |
| NY-559877 | 704.4 | Jul 24, 2024 | $1,611,100 | 2,287 | 4,046 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.