Comparable sales & offer analysis
Parcel WA-797050
Chelan County, WA · 116 ac · Residential · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$358,700
Adjusted value
$388,951
Value range
$280,045–$497,857
Comp $/acre
$3,363/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.8% versus the adjusted value.
Offer position
Max allowable offer
$222,258
Offer $/acre
$1,922/ac
Projected profit
$116,685
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-837281 | 136.7 | Apr 1, 2025 | $626,500 | 4,583 | 5,061 | 80 |
| WA-296985 | 110.3 | Dec 12, 2025 | $388,100 | 3,518 | 3,617 | 76 |
| WA-596118 | 58.9 | Jul 27, 2026 | $182,300 | 3,097 | 3,118 | 73 |
| WA-867322 | 140.8 | Mar 6, 2025 | $329,000 | 2,336 | 2,638 | 72 |
| WA-195705 | 43.6 | Jul 27, 2026 | $140,400 | 3,216 | 3,049 | 70 |
| WA-195458 | 36.5 | Mar 12, 2026 | $167,000 | 4,574 | 3,624 | 70 |
| WA-387310 | 139.6 | Aug 4, 2024 | $704,900 | 5,049 | 4,933 | 69 |
| WA-695386 | 34.6 | May 17, 2026 | $93,500 | 2,700 | 2,475 | 69 |
| WA-855422 | 35.6 | Jul 27, 2026 | $141,900 | 3,991 | 2,184 | 67 |
| WA-656132 | 59.5 | Oct 31, 2023 | $160,500 | 2,699 | 2,581 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.