Comparable sales & offer analysis
Parcel KS-744400
Cheyenne County, KS · 24.23 ac · Residential · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$75,800
Adjusted value
$68,153
Value range
$53,800–$82,506
Comp $/acre
$2,813/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.2% versus the adjusted value.
Offer position
Max allowable offer
$38,944
Offer $/acre
$1,607/ac
Projected profit
$20,446
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-984466 | 25.4 | Jun 6, 2026 | $51,100 | 2,011 | 2,207 | 83 |
| KS-734520 | 26.4 | Jul 27, 2026 | $103,000 | 3,897 | 2,772 | 82 |
| KS-154104 | 19.6 | Jul 27, 2024 | $61,300 | 3,135 | 2,431 | 68 |
| KS-673179 | 10.0 | Jul 9, 2025 | $47,000 | 4,698 | 3,810 | 67 |
| KS-915651 | 60.0 | Jan 2, 2026 | $234,500 | 3,910 | 3,467 | 65 |
| KS-293375 | 11.5 | Oct 9, 2024 | $21,400 | 1,852 | 2,330 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.