Comparable sales & offer analysis
Parcel VT-396494
Chittenden County, VT · 55.22 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$364,900
Adjusted value
$277,596
Value range
$223,628–$331,565
Comp $/acre
$5,027/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +31.4% versus the adjusted value.
Offer position
Max allowable offer
$158,626
Offer $/acre
$2,873/ac
Projected profit
$83,279
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-846519 | 56.2 | Jun 11, 2026 | $537,900 | 9,566 | 6,559 | 83 |
| VT-476349 | 49.7 | Mar 22, 2026 | $313,500 | 6,307 | 5,840 | 80 |
| VT-876052 | 40.1 | Nov 4, 2025 | $258,100 | 6,437 | 4,938 | 79 |
| VT-295598 | 28.9 | Jul 27, 2026 | $207,200 | 7,183 | 3,564 | 75 |
| VT-176166 | 43.5 | Jun 15, 2025 | $233,800 | 5,370 | 6,323 | 75 |
| VT-626929 | 75.7 | Apr 20, 2024 | $268,000 | 3,542 | 4,165 | 74 |
| VT-377653 | 127.8 | Jan 17, 2026 | $680,600 | 5,324 | 5,313 | 72 |
| VT-486811 | 69.5 | Mar 3, 2025 | $413,100 | 5,947 | 4,297 | 72 |
| VT-867695 | 131.8 | Oct 15, 2025 | $409,600 | 3,108 | 3,949 | 71 |
| VT-127687 | 131.0 | Jan 22, 2025 | $504,000 | 3,846 | 5,024 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.