Comparable sales & offer analysis
Parcel OR-618806
Clackamas County, OR · 501 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,534,000
Adjusted value
$1,340,897
Value range
$1,084,643–$1,597,151
Comp $/acre
$2,676/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.4% versus the adjusted value.
Offer position
Max allowable offer
$766,227
Offer $/acre
$1,529/ac
Projected profit
$402,269
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-299086 | 613.8 | Jan 16, 2026 | $1,689,600 | 2,753 | 3,015 | 81 |
| OR-919193 | 663.2 | Jul 27, 2026 | $1,601,800 | 2,415 | 3,082 | 79 |
| OR-448569 | 422.0 | Apr 21, 2025 | $1,046,100 | 2,479 | 3,673 | 75 |
| OR-528305 | 348.6 | Sep 16, 2025 | $926,800 | 2,659 | 2,491 | 74 |
| OR-107732 | 230.2 | Jul 27, 2026 | $547,300 | 2,378 | 2,218 | 74 |
| OR-568070 | 294.0 | Jan 20, 2026 | $784,400 | 2,668 | 2,318 | 72 |
| OR-707309 | 169.4 | Jun 21, 2026 | $406,000 | 2,397 | 2,216 | 68 |
| OR-277936 | 266.8 | Nov 14, 2024 | $444,000 | 1,664 | 2,192 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.