Comparable sales & offer analysis
Parcel ID-591845
Clearwater County, ID · 3.24 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,100
Adjusted value
$18,639
Value range
$15,440–$21,839
Comp $/acre
$5,753/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -29.7% versus the adjusted value.
Offer position
Max allowable offer
$10,651
Offer $/acre
$3,287/ac
Projected profit
$5,592
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-202181 | 4.1 | Jul 27, 2026 | $24,500 | 5,936 | 7,015 | 80 |
| ID-822596 | 5.6 | Jul 15, 2026 | $41,000 | 7,366 | 5,472 | 74 |
| ID-191326 | 2.2 | Apr 11, 2026 | $16,200 | 7,275 | 5,953 | 73 |
| ID-553281 | 9.2 | Nov 1, 2025 | $29,400 | 3,214 | 3,605 | 71 |
| ID-623390 | 9.9 | May 15, 2026 | $61,300 | 6,190 | 6,592 | 71 |
| ID-772482 | 5.1 | Nov 7, 2025 | $33,700 | 6,568 | 6,858 | 70 |
| ID-321158 | 2.0 | Jul 4, 2025 | $15,900 | 8,048 | 6,026 | 68 |
| ID-930572 | 1.3 | May 31, 2026 | $7,600 | 5,891 | 4,749 | 68 |
| ID-952435 | 5.0 | Jan 31, 2025 | $35,900 | 7,228 | 5,663 | 65 |
| ID-803356 | 9.7 | May 14, 2025 | $54,400 | 5,625 | 5,355 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
