Comparable sales & offer analysis
Parcel MN-445853
Cook County, MN · 45.12 ac · Mixed Use · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$234,800
Adjusted value
$271,713
Value range
$219,988–$323,437
Comp $/acre
$6,022/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.6% versus the adjusted value.
Offer position
Max allowable offer
$155,264
Offer $/acre
$3,441/ac
Projected profit
$81,514
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-625991 | 49.9 | Apr 17, 2026 | $470,700 | 9,441 | 8,297 | 83 |
| MN-165734 | 41.4 | Jul 27, 2026 | $118,300 | 2,859 | 4,892 | 83 |
| MN-126277 | 61.3 | Aug 28, 2025 | $148,100 | 2,414 | 4,640 | 78 |
| MN-895023 | 24.7 | Jul 27, 2026 | $147,600 | 5,968 | 4,594 | 78 |
| MN-524784 | 20.8 | Jul 27, 2026 | $99,500 | 4,781 | 5,801 | 77 |
| MN-804877 | 22.3 | Aug 12, 2025 | $157,400 | 7,075 | 6,567 | 75 |
| MN-766425 | 68.3 | Jan 28, 2026 | $325,200 | 4,762 | 6,192 | 75 |
| MN-936826 | 91.3 | Jul 27, 2026 | $562,300 | 6,158 | 7,217 | 72 |
| MN-307303 | 129.0 | Jul 27, 2026 | $569,700 | 4,417 | 5,627 | 71 |
| MN-776725 | 84.9 | Feb 16, 2025 | $470,600 | 5,545 | 6,454 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
