Comparable sales & offer analysis
Parcel KS-507663
Cowley County, KS · 258 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$339,600
Adjusted value
$367,039
Value range
$277,192–$456,887
Comp $/acre
$1,425/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.5% versus the adjusted value.
Offer position
Max allowable offer
$209,737
Offer $/acre
$814/ac
Projected profit
$110,112
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-707538 | 235.3 | Jun 23, 2025 | $300,700 | 1,278 | 1,313 | 80 |
| KS-808503 | 473.3 | Sep 5, 2025 | $387,800 | 819 | 1,296 | 76 |
| KS-977289 | 196.4 | Jul 27, 2026 | $396,100 | 2,017 | 1,905 | 76 |
| KS-337845 | 293.9 | May 12, 2025 | $242,600 | 826 | 1,148 | 72 |
| KS-146926 | 151.0 | Dec 20, 2025 | $370,000 | 2,450 | 1,304 | 71 |
| KS-148534 | 484.1 | Jan 20, 2026 | $299,500 | 619 | 902 | 70 |
| KS-418677 | 536.9 | Feb 13, 2026 | $877,400 | 1,634 | 1,470 | 69 |
| KS-466854 | 143.3 | Jul 27, 2026 | $419,300 | 2,925 | 2,150 | 69 |
| KS-287186 | 182.3 | Feb 26, 2025 | $221,800 | 1,217 | 1,192 | 66 |
| KS-328690 | 542.0 | Oct 29, 2024 | $872,600 | 1,610 | 1,581 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
