Comparable sales & offer analysis
Parcel TX-697508
Crockett County, TX · 173 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$647,300
Adjusted value
$626,764
Value range
$496,173–$757,354
Comp $/acre
$3,630/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.3% versus the adjusted value.
Offer position
Max allowable offer
$358,151
Offer $/acre
$2,074/ac
Projected profit
$188,029
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-427407 | 160.5 | Jul 27, 2026 | $573,100 | 3,571 | 2,999 | 85 |
| TX-677351 | 154.1 | Aug 3, 2025 | $1,288,800 | 8,364 | 5,024 | 77 |
| TX-917206 | 138.7 | Sep 16, 2025 | $777,800 | 5,607 | 3,976 | 71 |
| TX-448379 | 324.5 | Jul 24, 2025 | $1,079,800 | 3,328 | 2,912 | 71 |
| TX-917222 | 140.3 | Mar 8, 2025 | $492,700 | 3,511 | 4,117 | 70 |
| TX-888788 | 436.4 | Aug 16, 2024 | $1,068,200 | 2,448 | 3,442 | 63 |
| TX-298716 | 414.2 | Jun 14, 2025 | $747,000 | 1,803 | 2,843 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.