Comparable sales & offer analysis
Parcel ID-118492
Custer County, ID · 399 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$978,200
Adjusted value
$920,525
Value range
$698,392–$1,142,658
Comp $/acre
$2,306/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +6.3% versus the adjusted value.
Offer position
Max allowable offer
$526,014
Offer $/acre
$1,318/ac
Projected profit
$276,157
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-688089 | 298.1 | Jul 8, 2026 | $476,600 | 1,599 | 1,743 | 81 |
| ID-648727 | 473.2 | Mar 8, 2026 | $1,479,400 | 3,126 | 2,897 | 79 |
| ID-718675 | 455.7 | Jul 27, 2026 | $709,000 | 1,556 | 1,651 | 76 |
| ID-296842 | 120.8 | Jul 27, 2026 | $435,000 | 3,601 | 2,129 | 76 |
| ID-657925 | 264.7 | Jul 27, 2026 | $775,600 | 2,930 | 1,846 | 73 |
| ID-159531 | 847.2 | Nov 17, 2025 | $1,209,900 | 1,428 | 1,861 | 71 |
| ID-849678 | 942.4 | Jul 27, 2026 | $1,546,700 | 1,641 | 2,149 | 69 |
| ID-267087 | 144.2 | Jul 27, 2026 | $715,100 | 4,958 | 3,220 | 69 |
| ID-859388 | 763.8 | Sep 14, 2024 | $2,287,700 | 2,995 | 2,887 | 63 |
| ID-509102 | 620.9 | Nov 12, 2024 | $2,470,100 | 3,978 | 2,931 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.