Comparable sales & offer analysis
Parcel NY-450775
Delaware County, NY · 0.96 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$4,300
Adjusted value
$4,671
Value range
$3,363–$5,978
Comp $/acre
$4,865/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.9% versus the adjusted value.
Offer position
Max allowable offer
$2,669
Offer $/acre
$2,780/ac
Projected profit
$1,401
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-250385 | 0.7 | Jul 15, 2026 | $3,300 | 4,536 | 3,882 | 82 |
| NY-881277 | 1.4 | Feb 9, 2025 | $11,700 | 8,436 | 7,701 | 77 |
| NY-150229 | 0.7 | Apr 5, 2026 | $2,400 | 3,696 | 3,197 | 76 |
| NY-510818 | 1.0 | Dec 26, 2024 | $5,700 | 5,778 | 7,220 | 76 |
| NY-550608 | 0.8 | Sep 29, 2025 | $2,700 | 3,191 | 3,284 | 75 |
| NY-291102 | 1.2 | Aug 16, 2024 | $8,100 | 6,605 | 5,027 | 74 |
| NY-640765 | 1.0 | Jan 6, 2024 | $5,300 | 5,510 | 4,426 | 74 |
| NY-541921 | 2.2 | Jul 27, 2026 | $10,100 | 4,569 | 3,778 | 74 |
| NY-522085 | 2.5 | Dec 3, 2025 | $12,900 | 5,174 | 5,439 | 73 |
| NY-420347 | 0.7 | Jul 3, 2024 | $4,400 | 6,171 | 4,694 | 72 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.