Comparable sales & offer analysis
Parcel NY-420347
Delaware County, NY · 0.71 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$4,300
Adjusted value
$4,680
Value range
$3,370–$5,991
Comp $/acre
$6,592/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -8.1% versus the adjusted value.
Offer position
Max allowable offer
$2,674
Offer $/acre
$3,767/ac
Projected profit
$1,404
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-250385 | 0.7 | Jul 15, 2026 | $3,300 | 4,536 | 5,586 | 86 |
| NY-450775 | 1.0 | Jul 27, 2026 | $3,900 | 4,112 | 5,963 | 83 |
| NY-150229 | 0.7 | Apr 5, 2026 | $2,400 | 3,696 | 4,600 | 83 |
| NY-550608 | 0.8 | Sep 29, 2025 | $2,700 | 3,191 | 4,726 | 80 |
| NY-541921 | 2.2 | Jul 27, 2026 | $10,100 | 4,569 | 5,437 | 75 |
| NY-881277 | 1.4 | Feb 9, 2025 | $11,700 | 8,436 | 11,081 | 69 |
| NY-510818 | 1.0 | Dec 26, 2024 | $5,700 | 5,778 | 10,390 | 68 |
| NY-291102 | 1.2 | Aug 16, 2024 | $8,100 | 6,605 | 7,234 | 68 |
| NY-640765 | 1.0 | Jan 6, 2024 | $5,300 | 5,510 | 6,370 | 63 |
| NY-362053 | 2.4 | May 10, 2025 | $7,600 | 3,146 | 5,658 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.