Comparable sales & offer analysis
Parcel NM-431881
Doña Ana County, NM · 5.66 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,200
Adjusted value
$8,525
Value range
$6,951–$10,100
Comp $/acre
$1,506/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +54.8% versus the adjusted value.
Offer position
Max allowable offer
$4,872
Offer $/acre
$861/ac
Projected profit
$2,558
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-931084 | 3.2 | Nov 23, 2025 | $2,700 | 841 | 1,077 | 74 |
| NM-870437 | 2.0 | Jul 27, 2026 | $4,400 | 2,187 | 1,830 | 73 |
| NM-461856 | 5.6 | Aug 17, 2024 | $6,000 | 1,075 | 1,480 | 71 |
| NM-902923 | 12.1 | Jul 27, 2026 | $15,000 | 1,243 | 1,368 | 70 |
| NM-142468 | 8.7 | Sep 23, 2025 | $18,600 | 2,144 | 1,968 | 68 |
| NM-500545 | 2.1 | Jul 27, 2026 | $4,400 | 2,038 | 1,629 | 68 |
| NM-583123 | 13.9 | Sep 30, 2024 | $14,200 | 1,018 | 1,388 | 63 |
| NM-212689 | 10.2 | Jan 20, 2025 | $10,600 | 1,041 | 1,173 | 63 |
| NM-503259 | 15.4 | Oct 30, 2024 | $21,600 | 1,407 | 1,642 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.