Comparable sales & offer analysis
Parcel WA-255550
Douglas County, WA · 39.01 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$288,700
Adjusted value
$227,311
Value range
$174,938–$279,683
Comp $/acre
$5,827/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +27.0% versus the adjusted value.
Offer position
Max allowable offer
$129,892
Offer $/acre
$3,330/ac
Projected profit
$68,193
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-616389 | 71.6 | Jul 27, 2026 | $368,600 | 5,145 | 5,938 | 76 |
| WA-875714 | 43.9 | Nov 2, 2025 | $247,600 | 5,637 | 6,055 | 75 |
| WA-656966 | 108.8 | Jul 19, 2026 | $480,100 | 4,412 | 4,786 | 75 |
| WA-264964 | 25.5 | Jul 27, 2025 | $121,100 | 4,744 | 5,876 | 74 |
| WA-156605 | 83.8 | Jun 27, 2026 | $319,000 | 3,808 | 4,519 | 74 |
| WA-304453 | 17.6 | May 15, 2026 | $85,000 | 4,827 | 4,356 | 74 |
| WA-406212 | 63.0 | Jul 2, 2025 | $786,700 | 12,483 | 8,637 | 73 |
| WA-267022 | 113.3 | Jul 27, 2026 | $564,000 | 4,977 | 7,456 | 73 |
| WA-585028 | 26.7 | Mar 31, 2025 | $240,400 | 8,993 | 6,332 | 70 |
| WA-137235 | 132.2 | Jul 27, 2026 | $429,100 | 3,245 | 4,300 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.