← New search
Douglas County, WA · Sold

WA-255550

5321 County Road 303

$288,700
$7,401/ac · 39.01 ac
Acreage39.01 ac
Price per acre$7,401/ac
ZoningResidential
Road accessDirt
UtilitiesPower at road
TopographyWooded
ListedJul 31, 2025
Coordinates47.7809, -119.7612
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
13
Low risk
Wetlands1.1% of tract

Little to no mapped wetland coverage.

Average slope7.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power104 ft away

Power at or near the road.

Buildable area36.65 of 39.01 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$225,969
$173,882$278,056 · $5,793/ac on 39.01 ac
Asking vs estimate
+27.8%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $288,700
Maximum allowable offer
$129,125
$3,310/ac · +30.0% target margin

You need $159,575 off asking to hit this margin.

All-in cost$140,101
Net resale$207,892
Projected profit$67,791
ROI+48.4%
Annualized+69.3%
Break-even resale$3,904/ac
Profit if resale lands off target
-20%
$26,213
-10%
$47,002
0%
$67,791
+10%
$88,580
+20%
$109,369
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-616389
Gravel · Off grid
71.6Jul 27, 2026$368,6005,1455,9053.0 mi
78
WA-656966
Gravel · Power at road
108.8Jul 19, 2026$480,1004,4124,7605.5 mi
77
WA-875714
Gravel · Off grid
43.9Nov 2, 2025$247,6005,6376,0237.1 mi
76
WA-156605
Dirt · Power at road
83.8Jun 27, 2026$319,0003,8084,4949.1 mi
75
WA-304453
Dirt · Power at road
17.6May 15, 2026$85,0004,8274,3327.0 mi
75
WA-264964
Landlocked · Power at road
25.5Jul 27, 2025$121,1004,7445,8442.0 mi
75
WA-267022
Dirt · Off grid
113.3Jul 27, 2026$564,0004,9777,4153.7 mi
74
WA-406212
Paved · Full utilities
63.0Jul 2, 2025$786,70012,4838,5915.0 mi
74
WA-585028
Gravel · Full utilities
26.7Mar 31, 2025$240,4008,9936,2983.5 mi
71
WA-137235
Dirt · Power at road
132.2Jul 27, 2026$429,1003,2454,27610.4 mi
70
Show adjustment detail for the top comp
  • Tract size (71.64 ac → 39.01 ac)+13.2%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.