← New search
Douglas County, WA · Sold

WA-304453

7488 County Road 31

$83,300
$4,728/ac · 17.62 ac
Acreage17.62 ac
Price per acre$4,728/ac
ZoningAgricultural
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedOct 27, 2025
Coordinates47.7333, -119.6282
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
18
Low risk
Wetlands10.2% of tract

Little to no mapped wetland coverage.

Average slope11.6%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

553 ft of deeded road frontage.

Power31 ft away

Power at or near the road.

Buildable area15.03 of 17.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$113,938
$97,920$129,956 · $6,466/ac on 17.62 ac
Asking vs estimate
-26.9%
Priced below the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $83,300
Maximum allowable offer
$65,107
$3,695/ac · +30.0% target margin

You need $18,193 off asking to hit this margin.

All-in cost$70,641
Net resale$104,823
Projected profit$34,182
ROI+48.4%
Annualized+69.3%
Break-even resale$4,358/ac
Profit if resale lands off target
-20%
$13,217
-10%
$23,700
0%
$34,182
+10%
$44,664
+20%
$55,146
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-255550
Dirt · Power at road
39.0Jul 27, 2026$274,8007,0457,9517.0 mi
77
WA-264964
Landlocked · Power at road
25.5Jul 27, 2025$121,1004,7446,5815.0 mi
73
WA-953230
Gravel · Power at road
7.3Jul 27, 2026$54,3007,4735,9556.4 mi
73
WA-585028
Gravel · Full utilities
26.7Mar 31, 2025$240,4008,9937,0925.7 mi
73
WA-104069
Gravel · Power at road
13.3Jun 6, 2024$97,2007,2886,6429.8 mi
72
WA-875714
Gravel · Off grid
43.9Nov 2, 2025$247,6005,6376,7824.0 mi
71
WA-283611
Dirt · Full utilities
9.6Jun 27, 2024$53,7005,6104,7234.4 mi
66
WA-635893
Gravel · Off grid
50.0Apr 19, 2024$215,8004,3145,6575.6 mi
62
Show adjustment detail for the top comp
  • Tract size (39.01 ac → 17.62 ac)+12.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.